Scheduled
Hours Worked |
Health
Allowance |
Plan |
Premium
Cost |
Cost To
Employee |
1.0 FTE 100%
(Budgeted Hours = 40/wk) |
461.27 |
Prime Only - No Dental |
532.38 |
71.11 |
| |
|
Prime/ODS High |
570.32 |
109.05 |
|
|
|
Prime/ODS Low |
564.01 |
102.74 |
|
|
|
Prime/Willamette |
572.54 |
111.27 |
|
|
|
Single HD-HRA Only - No Dental |
442.75 |
0.00 |
|
|
|
Single HD-HRA/ODS High |
480.69 |
19.42 |
|
|
|
Single HD-HRA/ODS Low |
474.38 |
13.11 |
|
|
|
Single HD-HRA/Willamette |
482.91 |
21.63 |
|
|
|
Family HD-HRA - No Dental |
477.37 |
16.10 |
|
|
|
Family HD-HRA/ODS High |
515.31 |
54.04 |
|
|
|
Family HD-HRA/ODS Low |
508.99 |
47.72 |
|
|
|
Family HD-HRA/Willamette |
517.52 |
56.25 |
.9 FTE 90%
(Budgeted Hours = 36-39.9/wk) |
415.14 |
Prime Only - No Dental |
532.38 |
117.24 |
| |
|
Prime/ODS High |
570.32 |
155.18 |
|
|
|
Prime/ODS Low |
564.01 |
148.86 |
|
|
|
Prime/Willamette |
572.54 |
157.39 |
|
|
|
Single HD-HRA Only - No Dental |
442.75 |
27.61 |
|
|
|
Single HD-HRA/ODS High |
480.69 |
65.55 |
|
|
|
Single HD-HRA/ODS Low |
474.38 |
59.23 |
|
|
|
Single HD-HRA/Willamette |
482.91 |
67.76 |
|
|
|
Family HD-HRA - No Dental |
477.37 |
62.22 |
|
|
|
Family HD-HRA/ODS High |
515.31 |
100.16 |
|
|
|
Family HD-HRA/ODS Low |
508.99 |
93.85 |
|
|
|
Family HD-HRA/Willamette |
517.52 |
102.38 |
.8 FTE 80%
(Budgeted Hours = 32-35.9/wk) |
369.01 |
Prime Only - No Dental |
532.38 |
163.37 |
| |
|
Prime/ODS High |
570.32 |
201.31 |
|
|
|
Prime/ODS Low |
564.01 |
194.99 |
|
|
|
Prime/Willamette |
572.54 |
203.52 |
|
|
|
Single HD-HRA Only - No Dental |
442.75 |
73.74 |
|
|
|
Single HD-HRA/ODS High |
480.69 |
111.68 |
|
|
|
Single HD-HRA/ODS Low |
474.38 |
105.36 |
|
|
|
Single HD-HRA/Willamette |
482.91 |
113.89 |
|
|
|
Family HD-HRA - No Dental |
477.37 |
108.35 |
|
|
|
Family HD-HRA/ODS High |
515.31 |
146.29 |
|
|
|
Family HD-HRA/ODS Low |
508.99 |
139.98 |
|
|
|
Family HD-HRA/Willamette |
517.52 |
148.51 |
.7 FTE 70%
(Budgeted Hours = 28-31.9/wk) |
322.89 |
Prime Only - No Dental |
532.38 |
209.50 |
| |
|
Prime/ODS High |
570.32 |
247.44 |
|
|
|
Prime/ODS Low |
564.01 |
241.12 |
|
|
|
Prime/Willamette |
572.54 |
249.65 |
|
|
|
Single HD-HRA Only - No Dental |
442.75 |
119.87 |
|
|
|
Single HD-HRA/ODS High |
480.69 |
157.81 |
|
|
|
Single HD-HRA/ODS Low |
474.38 |
151.49 |
|
|
|
Single HD-HRA/Willamette |
482.91 |
160.02 |
|
|
|
Family HD-HRA - No Dental |
477.37 |
154.48 |
|
|
|
Family HD-HRA/ODS High |
515.31 |
192.42 |
|
|
|
Family HD-HRA/ODS Low |
508.99 |
186.11 |
|
|
|
Family HD-HRA/Willamette |
517.52 |
194.64 |
.6 FTE 60%
(Budgeted Hours = 24-27.9/wk) |
276.76 |
Prime Only - No Dental |
532.38 |
255.62 |
| |
|
Prime/ODS High |
570.32 |
293.56 |
|
|
|
Prime/ODS Low |
564.01 |
287.24 |
|
|
|
Prime/Willamette |
572.54 |
295.77 |
|
|
|
Single HD-HRA Only - No Dental |
442.75 |
165.99 |
|
|
|
Single HD-HRA/ODS High |
480.69 |
203.93 |
|
|
|
Single HD-HRA/ODS Low |
474.38 |
197.61 |
|
|
|
Single HD-HRA/Willamette |
482.91 |
206.14 |
|
|
|
Family HD-HRA - No Dental |
477.37 |
200.60 |
|
|
|
Family HD-HRA/ODS High |
515.31 |
238.54 |
|
|
|
Family HD-HRA/ODS Low |
508.99 |
232.23 |
|
|
|
Family HD-HRA/Willamette |
517.52 |
240.76 |
.5 FTE 50%
(Budgeted Hours = 20-23.9/wk) |
230.64 |
Prime Only - No Dental |
532.38 |
301.75 |
| |
|
Prime/ODS High |
570.32 |
339.69 |
|
|
|
Prime/ODS Low |
564.01 |
333.37 |
|
|
|
Prime/Willamette |
572.54 |
341.90 |
|
|
|
Single HD-HRA Only - No Dental |
442.75 |
212.12 |
|
|
|
Single HD-HRA/ODS High |
480.69 |
250.06 |
|
|
|
Single HD-HRA/ODS Low |
474.38 |
243.74 |
|
|
|
Single HD-HRA/Willamette |
482.91 |
252.27 |
|
|
|
Family HD-HRA - No Dental |
477.37 |
246.73 |
|
|
|
Family HD-HRA/ODS High |
515.31 |
284.67 |
|
|
|
Family HD-HRA/ODS Low |
508.99 |
278.36 |
|
|
|
Family HD-HRA/Willamette |
517.52 |
286.89 |
Printer Friendly Version